{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["PNA"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":304,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"PNA","index":0,"n_rows":45,"n_cols":12,"rows_kept":45,"cut":false,"hidden":false,"merged":[[13,1,13,4],[23,1,23,4],[2,1,2,4],[3,1,3,4],[4,1,4,4],[5,1,5,4],[10,1,10,4],[7,1,7,4],[8,1,8,4],[9,1,9,4],[19,1,19,4],[6,1,6,4],[11,1,11,4],[12,1,12,4],[16,1,16,4],[15,1,15,4],[14,1,14,4],[48,0,48,11],[45,0,45,11],[35,1,35,4],[34,1,34,4],[42,1,42,4],[41,1,41,4],[40,1,40,4],[39,1,39,4],[38,1,38,4],[37,1,37,4],[0,0,0,4],[0,5,0,11],[46,0,46,11],[47,0,47,11],[36,1,36,4],[22,1,22,4],[31,1,31,4],[30,1,30,4],[29,1,29,4],[28,1,28,4],[20,1,20,4],[21,1,21,4],[27,1,27,4],[26,1,26,4],[25,1,25,4],[24,1,24,4]]}
["7 Year Capital Needs Estimate",null,null,null,null,"Annual Totals"]
["Current Accounting Year:  ",2010,null,null,null,{"$f":"SUM(F4:F17,F20:F32,F35:F43)","v":0},0,0,0,0,0,0]
["EXTERIOR","Description",null,null,null,{"$f":"B2+1","v":2011},{"$f":"F3+1","v":2012},2013,2014,2015,2016,2017]
["Asphalt/concrete"]
["Doors"]
["Landscaping/signage"]
["Lighting"]
["Painting"]
["Patio/decking"]
["Playground equipment"]
["Roofing"]
["Siding"]
["Windows"]
[]
[]
[]
[]
[]
["INTERIOR"]
["Appliances"]
["Bath vanity/countertops"]
["Kitchen cabinets/countertops"]
["Floor coverings"]
["Furnaces/boilers"]
["Air conditioning equipment"]
["Lighting"]
["Painting"]
["Water heaters"]
[]
[]
[]
[]
[]
["MISCELLANEOUS"]
["Elevators"]
["Laundry rooms"]
["C/O, smoke detectors, fire extinquishers"]
["Ground maintenance equipment"]
["Office equipment"]
[]
[]
[]
[]
[]
["Notes"]